Vibrant Inc. manufactures two models of speakers, Rumble and Thunder. Based on the following production and sales data for June, prepare (a) a sales budget and (b) a production budget:

Rumble Thunder
Estimated inventory (units), June 1 280 76
Desired inventory (units), June 30 322 66
Expected sales volume (units):
North Region 3,300 3,700
South Region 5,900 5,150
Unit sales price $110 $185
Question Content Area
a. Prepare a sales budget.

Vibrant Inc.
Sales Budget
For the Month Ending June 30



Product and Area Unit
Sales
Volume Unit
Selling
Price Total
Sales
Model Rumble:
North Region fill in the blank 6eed5cf26016037_1
3,300
$fill in the blank 6eed5cf26016037_2
$fill in the blank 6eed5cf26016037_3
South Region fill in the blank 6eed5cf26016037_4
5,900
fill in the blank 6eed5cf26016037_5
fill in the blank 6eed5cf26016037_6
Total fill in the blank 6eed5cf26016037_7
$fill in the blank 6eed5cf26016037_8
Model Thunder:
North Region fill in the blank 6eed5cf26016037_9
$fill in the blank 6eed5cf26016037_10
$fill in the blank 6eed5cf26016037_11
South Region fill in the blank 6eed5cf26016037_12
fill in the blank 6eed5cf26016037_13
fill in the blank 6eed5cf26016037_14
Total fill in the blank 6eed5cf26016037_15
$fill in the blank 6eed5cf26016037_16
Total revenue from sales $fill in the blank 6eed5cf26016037_17
Question Content Area
b. Prepare a production budget.

Vibrant Inc.
Production Budget
For the Month Ending June 30
Units
Model
Rumble Units
Model
Thunder
Expected units to be sold fill in the blank 15ed2efc2f84f86_1
fill in the blank 15ed2efc2f84f86_2

- Select -
- Select -
Total units required fill in the blank 15ed2efc2f84f86_6
fill in the blank 15ed2efc2f84f86_7

- Select -
- Select -
Total units to be produced fill in the blank 15ed2efc2f84f86_11
fill in the blank 15ed2efc2f84f86_12