Answer:
23.07 per share
Explanation:
[tex]\frac{divends}{return-growth} = Intrinsic \: Value[/tex]
We will caltulate like the gordon model, but in this case growth= 0 and we are going to include the 10 millions stock repurchase in the dividend part of the equation.
Stock price= (future value of total dividends + repurchasing of stocks)/equity cost of capital)
(20 + 10)/0.13 = 230.77 MILLIONS
Then we divide by the number of shares:
230.77 MILLIONS/ 10 MILLIONS = 23.07 per share