Answer:
Variable cost= 56,12
Unitary fixed cost=1,073
Total unitary cost= 57,193
Explanation:
The best-case scenario is one that maximizes sales and minimizes cost. We will calculate sales in the higher percentile and variable and fix costs in the lower one.
Higher Sales=15500 *1,05=16275 units
Lower Sales= 15500*0,95=14725 units
Higher labor cost= 14,68*1,03=$15,1204
Lower labor cost=14,68*0,97=$14,24
Higher direct material= 43,18*1,03=$44,48
Lower direct material= 43,18*0,97= $41,88
Higher fixed cost=$18000*1,03= $18540
Lower fixed cost=$18000*0,97= $17460
Total cost best-case scenario:
Variable cost= (14,24+41,88)=56,12
Unitary fixed cost=(17460/16275)=1,073
Total unitary cost= 57,193