Answer:
Market price: 28.90
Explanation:
We will calculate the stock price using the gordon dividend grow model:
[tex]\frac{divends}{return-growth} = Intrinsic \: Value[/tex]
D1 = 1.25
grow = g = 6% = 6/100 = 0.06
return= for the return, based on the information give, we will calculate it using the CAPM model:
[tex]Ke= r_f + \beta (r_m-r_f)[/tex]
risk free = 0.04
premium market=(market rate - risk free)= 0.055
beta(non diversifiable risk)= 1.15
[tex]Ke= 0.04 + 1.15 (0.055)[/tex]
Ke =cost of capital = return in the dividend grow formula = 0.10325
Now, we calculate the stock price:
[tex]\frac{1.25}{0.10325-0.04} = Intrinsic \: Value[/tex]
Stock: 28.9017341
Market price: 28.90