Respuesta :
Answer:
- Determine the relative sales mix between the two products
PRODUCT 1 20%
PRODUCT 2 80%
- Determine the weighted-average contribution margin per unit
PRODUCT 1 $ 36
PRODUCT 2 $ 96
Total Contr. Margin $ 132
- Calculate the break-even point in total number of units
Total UNITS 500 Quantity
$ 66.000 Contributing Margin
-$ 66.000 Anual Fixed Costs
$ 0 Segment Margin
- Determine the number of units of each product Kidd must sell to break even
PRODUCT 1 67 Quantity
$ 12.000 Contributing Margin
-$ 12.000 Anual Fixed Costs
$0 Segment Margin
PRODUCT 2 450 Quantity
$ 54.000 Contributing Margin
-$ 54.000 Anual Fixed Costs
$0 Segment Margin
- Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined products.
PRODUCT 1 BREAK EVEN POINT
Quantity Unit TOTAL Income Statement
67 $ 500 $ 33.333 Total Net Sales
$ 320 -$ 21.333 Variable Cost
$ 180 $ 12.000 Contributing Margin
-$ 12.000 Anual Fixed Costs
$0 - Segment Margin
PRODUCT 2 BREAK EVEN POINT
Quantity Unit TOTAL Income Statement
450 $ 450 $ 202.500 Total Net Sales
$ 330 -$ 148.500 Variable Cost
$ 120 $ 54.000 Contributing Margin
-$ 54.000 Anual Fixed Costs
$0 - Segment Margin
- Determine the margin of safety based on the combined sales of the two products.
Margin Safety Actual Sales 800 $ 368.000
Break Even Point 517 $ 235.833
RATIO 283 132.167 36%
Explanation: