Two mutually exclusive projects have an initial cost of $47,500 each. Project A produces cash inflows of $25,300, $37,100, and $22,000 for Years 1 through 3, respectively. Project B produces cash inflows of $43,600, $19,800 and $10,400 for Years 1 through 3, respectively. The required rate of return is 14.7 percent for Project A and 14.9 percent for Project B. Which project(s) should be accepted and why

Respuesta :

Answer:

The project that should be accepted is Project A, because it has the larger Net Present Value.

Explanation:

Net Present Value (NPV) – Project A

Year    Cash Flow    Present Value factor     Present Value of Cash Flow

1            25,300.00          0.871840                                 22,057.54

2            37,100.00            0.760104                                28,199.87

3            22,000.00           0.662689                                 14,579.16  

TOTAL                                                                              $64,836.57

Net Present Value of the Project = Total Present value of cash inflows – Initial Investment

                                                        = $64,836.57 – 47,500

                                                       = $17,336.57

Net Present Value (NPV) – Project B

Year      Cash Flow     Present Value factor     Present Value of Cash Flow

1            43,600.00             0.870322                          37,946.04

2          19,800.00             0.757460                           14,997.72

3           10,400.00            0.659234                           6,856.04

TOTAL                                                                        $ 59,799.79

Net Present Value of the Project = Total Present value of cash inflows – Initial Investment      

                                                       = $59,799.79 – 47,500

                                                       = $12,299.79

Therefore, The project that should be accepted is Project A, because it has the larger Net Present Value.