Answer:
Option (D) is correct.
Explanation:
Here:
Sales = 60,000
Depreciation = 65,000 ÷ 3
= 21,667
operating costs = 25,000
Taxable income = Sales - deprecation - operating cost
= $60,000 - $21,667 - $25,000
= $13,333
Net income = Taxable income × (1 - tax rate)
= $13,333 x (1- 0.35)
= $8666.45
Cash flow = Net income + deprecation
= $8666.45 + $21,667
= $30,333.45
A note: we add back depreciation in cash because its a Non-cash expense. That means it depresses taxable income (thus lowers taxes) but the cash from the deprecation expense DOES NOT come out of the company.