Answer:
Budgeted units sales=53,130 unit sales
total sales volume=53,130×42=$2,231,460
Explanation:
Step 1
Determine the forecasted units for January, February and March as follows;
January forecasted units sales=initial units+increase in unit sales
where;
initial units=16,100
increase in unit sales=10% of 16,100=(10/100)×16,100=1,610
replacing;
January forecasted units sales=(16,100+1,610)=17,710 units
February forecasted units sales=initial units+increase in unit sales
where;
initial units=13,100
increase in unit sales=10% of 13,100=(10/100)×13,100=1,310
replacing;
February forecasted units sales=(13,100+1,310)=14,410 units
March forecasted units sales=initial units+increase in unit sales
where;
initial units=19,100
increase in unit sales=10% of 19,100=(10/100)×19,100=1,910
replacing;
February forecasted units sales=(19,100+1,910)=21,010 units
Forecasted price per unit=Initial price+increase in price
where;
initial price=$40
increase in price=(5/100)×40=$2
replacing;
forecasted price per unit=40+2=$42
Budgeted units sales=(17,710+14,410+21,010)=53,130 unit sales
Total sales volume=unit sales×price per unit
total sales volume=53,130×42=$2,231,460