Respuesta :
Answer:
- Net present value of each project:
Project A:$37,193
Project B:$4,629
=> Project A should be chosen based on NPV approach as its NPV is higher.
- Internal rate of return of each project:
Project A: 20%
Project B: 12%
=>Project A should be chosen based on IRR approach as its IRR is higher
Explanation:
- Net present value calculation:
NPV for Project A: -111,000 + (37,116/0.08) x [1-1.08^(-5)] = $37,193
NPV for Project B: -43,000 + (11,929/0.08) x [1-1.08^(-5)] = $4,629.
- Internal rate of return approach;
IRR is the discount rate that bring NPV of project's cash flows to 0. Thus:
IRR for project A: -111,000 + (37,116/IRR) x [1-(1+IRR)^(-5)] = 0 <=> IRR = 20%
IRR for project B: -43,000 + (11,929/IRR) x [1-(1+IRR)^(-5)] = 0 <=> IRR = 12%
Project A should be selected as the Net Present Value (NPV) and the Internal Rate Return (IRR) is positive and higher in comparison to Project B.
What is Net Present Value?
Net Present Value (NPV) is the difference between the current inflation rate and the current cash flow over a period of time. NPV is used in the capital budget and investment planning to analyze the benefits of a projected investment or project.
1) Calculation of Net Present Value:
Project A: As per the given information,
Cash Outflow given $111,000
Cash inflows for the next 4 years are equal to $37,116
Present Value of annuity $1 at the rate of 8 percent for 4 years is 3.99271
[tex]\rm\,Net \,Present\,Value = - Cash\, Outflows + Present \; Value \; of \; Annuity \; at \;8\%, \;4 \;Years\\\\Net \,Present\,Value = -111,000 + (37,116 \times 3.99271)\\\\Net \,Present\,Value = \$37,193[/tex]
Project B: As per the given information:
Cash Outflow given $43,000
Cash Flows for the next 4 years are $11,929
Present Value of annuity $1 at the rate of 4 years is 3.99271
[tex]\rm\,Net \,Present\,Value = - Cash\, Outflows + Present \; Value \; of \; Annuity \; at \;8\%, \;4 \;Years\\\\Net \,Present\,Value = -\$43,000 + (\$11,929 \times 3.99271)\\\\Net \,Present\,Value = \$4,629[/tex]
Therefore, Project A should be selected as the NPV is higher than project B.
2)Calculation of Internal rate of return:
[tex]\rm\,Internal \; Rate \; of \;return \;approach;\\\\IRR \; is \; the \;discount \; rate \;that \;bring \; NPV \; of \;project's \;cash \;flows \; to \;0. \;Thus: \;\\\rm\,IRR \; for \;Project \; A \; = -111,000 + \dfrac{\rm\,(37,116)}{\rm\,IRR} \times [1-(1+\rm\,IRR)^{-5} ] = 0 \rm\, < = > IRR = 20\%\\IRR \,for\,Project A= 20\%\\IRR for Project B = -43,000 + \dfrac{\rm\,(11,929)}{\rm\,IRR} \times [1-(\rm\,1+IRR)^{-5} ] = 0 < = > IRR = 12\%\\\\\\IRR \;for \;Project \; B = 12\%[/tex]
The internal rate of return in the case of Project A is equal to 20% and Project B is equal to 12%.
Project A should be adopted based on the higher returns achieved in comparison to Project B.
Thus, Project A should be selected as Net present value (NPV) and Internal rate of return(IRR) is higher and positive.
To learn more about Net present value, refer to the link
https://brainly.com/question/13228231