Cool Sky reports the following costing data on its product for its first year of operations. During this first year, the company produced 44,000 units and sold 36,000 units at a price of $140 per unit. Manufacturing costs Direct materials per unit $ 60 Direct labor per unit $ 22 Variable overhead per unit $ 8 Fixed overhead for the year $ 528,000 Selling and administrative costs Variable selling and administrative cost per unit $ 11 Fixed selling and administrative cost per year $ 105,000

Respuesta :

Answer:

Instructions are listed below.

Explanation:

Giving the following information:

The company produced 44,000 units

Sold 36,000 units for $140 per unit.

Manufacturing costs:

Direct materials per unit $ 60

Direct labor per unit $ 22

Variable overhead per unit $ 8

The fixed overhead for the year $ 528,000

Selling and administrative costs:

Variable selling and administrative cost per unit $ 11

Fixed selling and administrative cost per year $ 105,000

I will assume that the required answer is an income statement using absorption and variable costing:

Absorption costing:

It includes the fixed overhead in the manufactured costs:

Unitary cost= direct material + direct labor + unitary variable overhead + unitary fixed overhead

Unitary cost= 60 + 22 + 8 + (528,000/44,000)= $102

Income statement:

Sales= 36,000*140= 5,040,000

COGS= (36,000*102)= (3,672,000)

Gross profit= 1,368,000

Variable selling and administrative= (11*36,000)= (396,000)

Fixed selling and administrative= (105,000)

Net operating income= 867,000

Variable costing:

Under variable cost, fixed overhead is not included in manufacturing costs.

Unitary cost= direct material + direct labor + variable overhead

Unitay cost= 90

Income statement:

Sales= 5,040,000

Variable cost= (90*36,000)= (3,240,000)

Contribution margin= 1,800,000

Fixed overhead= (528,000)

Variable selling and administrative= (11*36,000)= (396,000)

Fixed selling and administrative= (105,000)

Net operating income= $771,000