The following information pertains to Paramus Metal Works for the year just ended:

Budgeted direct-labor cost:
70,000 hours (practical capacity) at $16 per hour

Actual direct-labor cost:
80,000 hours at $17.50 per hour

Budgeted manufacturing overhead: $997,500
Budgeted selling and administrative expenses: $438,000
Actual manufacturing overhead:
Depreciation $234,000
Property taxes 22,000
Indirect labor 81,000
Supervisory salaries 202,000
Utilities 58,000
Insurance 33,000
Rental of space 302,000
Indirect material (see data below) 79,000
Indirect material:
Beginning inventory, January 147,000
Purchases during the year 95,000
Ending inventory, December 31 63,000
Required:

1. Compute the firm's predetermined overhead rate which is based on direct-labor hours.

(Round answer to 2 decimal places)

2. Calculate the over-applied or under-applied overhead for the year.

3. Prepare a journal entry to close out the Manufacturing Overhead account into Cost of Goods Sold.

Respuesta :

Answer:

1. Predetermined overhead rate=(997,500/70,000)=$14.25 per hour

2. Over-applied=$129,000

3. The journal entry will include a debit of $129,000 to the manufacturing overhead account and a credit to the cost of goods sold of the same amount.

Explanation:

1.

Step 1: Determine firm's predetermined overhead rate.

The firm's predetermined overhead rate can be expressed as;

P=BMO/BDL

where;

P=predetermined overhead rate

BMO=Budgeted manufacturing over head

BDL=Budgeted direct labor cost

This can also be written as;

Predetermined overhead rate=(Budgeted manufacturing over head/Budgeted direct labor cost)

In our case;

Predetermined overhead rate=unknown, to be determined

Budgeted manufacturing over head=$997,500

Budgeted direct labor cost=70,000 hours

Substituting;

Predetermined overhead rate=(997,500/70,000)=$14.25 per hour

2.

Step 2: Determine the over-applied or under-applied overhead for the year

The over-applied or under-applied overhead can be expressed as shown below;

O/U=AO-AM

where;

O/U=over-applied or under-applied overhead

AO=applied overhead

AM=actual manufacturing overhead

This can also be written as;

Over-applied or under-applied overhead=Applied overhead-actual manufacturing overhead

In our case;

Over-applied or under-applied overhead=unknown, to be determined

Applied overhead=Predetermined overhead rate×Actual direct-labor cost

and;

Predetermined overhead rate=$14.25 per hour

Actual direct-labor cost=80,000 hours

Applied overhead=(14.25×80,000)=$1,140,000

Actual manufacturing overhead=All manufacturing overhead except indirect materials+indirect materials

and;

All actual manufacturing overhead except indirect materials=$932,000

Indirect materials=(47,000+95,000-63,000)=$79,000

Actual manufacturing overhead=(932,000+79,000)=$1,011,000

Substituting in the original expression;

Over-applied or under-applied overhead=(1,140,000-1,011,000)=$129,000

Over-applied=$129,000

3.

Step 3: Close out the Manufacturing Overhead account into Cost of Goods Sold.

At the end of the year, the balance in the manufacturing overhead account which can either be overapplied or underapplied is disposed of by transferring the amount to the cost of goods sold. This can be journalized as follows;

Since the overhead is over-applied;

Account Name                                Debit                             Credit

Manufacturing overhead             $129,000

Cost of goods sold                                                             $129,000

The journal entry will include a debit of $129,000 to the manufacturing overhead account and a credit to the cost of goods sold of the same amount.