Budgeted sales in Allen Company over the next four months are given below:

September October November December
$100,000 $160,000 $180,000 $120,000

Twenty-five percent of the company's sales are for cash and 75% are on account. Collections for sales on account follow a stable pattern as follows: 50% of a month's credit sales are collected in the month of sale, 30% are collected in the month following sale, and 15% are collected in the second month following sale. The remainder are uncollectible. Given these data, cash collections for December should be:

A. $138,000B. $133,500C. $120,000D. $103,500

Respuesta :

Answer:

Cash collections for December should be $103,500

Explanation:              

As a percentage of any sales is usually made on account which is 75%. The cash collection shall be received in categories as follows:                      

Cash collection on account              $

Month of sale

50% × 75%  December Sales =

50% × (100-25)% × 120,000  =       45,000

One month after  sales

30% × 75% ×  November  sales

30% × 75% × 180,000 =                  40,500

2 months after sales

15% × 75% × October sales

15% × 75% × 160,000 =                    18,000

                                                        103,500

Cash collections for December should be $103,500