Respuesta :
Answer:
Wesley Power Tools
A.
Budgeted sales Revenue
Revenue = Volume x Selling price
Jan. 5,200 x $60 = $312,000
Feb. 5,400 x $60 = $324,000
Mar. 5,900 x $60 = $354,000
Q1 Total Revenue = $990,000
B.
Budget production (units)
Based on 20% finished goods ending policy
Jan.
80% of Jan Sales = 4,160
Add: 20% of Feb Sales = 1,080
January production = 5,240
Feb.
80% of Feb Sales = 4,320
Add: 20% of Mar Sales = 1,180
February production = 5,500
Mar.
80% of Mar Sales = 4,720
Add: 20% of Apr Sales = 1,140
March production = 5,860
Q1 production = $16,600
April.
80% of Apr Sales = 4,560
Add: 20% of May Sales = 1,020
April production = 5,580
C.
Cost of materials purchased to plastic housings.
Ending inventory policy is 20% of following month production plan
Jan.
$7 x 80% x Jan pdtn plan = $29,344
$7 x 20% x Feb pdtn plan = $7,700
January cost of plastics purchased = $37,044
Feb
$7 x 80% x Feb pdtn plan = $30,800
$7 x 20% x Mar pdtn plan = $8,204
February cost of plastics purchased = $39,004
Mar
$7 x 80% x Mar pdtn plan = $32,816
$7 x 20% x Apr pdtn plan = $7,812
March cost of plastics purchased = $40,628
C.
Budget Direct labour costs
Labour cost per hour = $22
0.75hr to produce 1 Handsaw
This implies labour cost per unit = $22 x 0.75hrs = $16.5
Jan. $16.5 x 5,240 = $86,460
Feb. $16.5 x 5,500 = $90,750
Mar. $16.5 x 5,860 = $96,690
Total labour in Q1 = $273,900
(A) Budgeted sales Revenue of Q1 Total Revenue is = $990,000
(B) Budget production (units), January production = 5,240 , February production = 5,500, March production = $16,600, and April production = 5,580
(C) The Cost of materials purchased for plastic housings is = $116,676
(D) Budget Direct labor costs $273,900
Compute Direct labor costs
Wesley Power Tools
(A) When the Budgeted sales Revenue
Revenue is = Volume x Selling price
Jan. 5,200 x $60 is = $312,000
Feb. 5,400 x $60 is = $324,000
Mar. 5,900 x $60 is = $354,000
Therefore, Q1 Total Revenue is = $990,000
(B) When Budget production (units)
It is based on 20% finished goods ending a policy
Jan.
That is 80% of Jan Sales is = 4,160
Then Add: 20% of Feb Sales is = 1,080
January production is = 5,240
Feb.
Then 80% of Feb Sales is = 4,320
After that Add: 20% of Mar Sales is = 1,180
February production is = 5,500
Mar.
Then 80% of Mar Sales is = 4,720
Now Add: 20% of Apr Sales is = 1,140
March production is = 5,860
Then Q1 production is = $16,600
April.
Now 80% of Apr Sales is = 4,560
Then Add: 20% of May Sales = 1,020
Therefore, April production = 5,580
(C) When The Cost of materials purchased for plastic housings.
Then Ending inventory policy is 20% of following month production plan
Jan.
$7 x 80% x Jan pdtn plan is = $29,344
After that $7 x 20% x Feb pdtn plan is = $7,700
Then January cost of plastics purchased iis = $37,044
Feb
$7 x 80% x Feb pdtn plan is = $30,800
Then $7 x 20% x Mar pdtn plan is = $8,204
Therefore February cost of plastics purchased is = $39,004
Mar
Now, $7 x 80% x Mar pdtn plan = $32,816
After that $7 x 20% x Apr pdtn plan is = $7,812
Then March cost of plastics purchased is = $40,628
(D) When Budget Direct labor costs are:
Then Labor cost per hour is = $22
After that 0.75hr to produce 1 Handsaw
So, This implies labor cost per unit is = $22 x 0.75hrs = $16.5
Jan. $16.5 x 5,240 is = $86,460
Then Feb. $16.5 x 5,500 is = $90,750
After that Mar. $16.5 x 5,860 is = $96,690
Thus, Total labor in Q1 is = $273,900
Find more information about Direct labor costs here:
https://brainly.com/question/16585596