Answer:
The preparation of the balance sheet is presented below:
Explanation:
Mecca Copy
Budgeted Balance Sheet
Assets
Current assets:
Cash $12,200 (Balancing figure)
Accounts receivable $8,100
Supplies inventory $3,200
Total current assets
Plant and equipment:
Equipment $34,000
Less: Accumulated depreciation -$16,000
Plant and equipment, net $18,000
Total assets $41,500
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $1,800
Stockholders' equity:
Common stock $5,000
Retained earnings $34,700
Total stockholders' equity $39,700
Total liabilities and stockholders' equity $41,500
Note: Ending Retained earnings balance is
= beginning retained earning + net income - cash dividend paid
= $28,000 + $11,500 - $4,800
= $34,700