Respuesta :
Answer:
Expected manufacturing costs 2015:
direct materials $170 per unit x 10,000 = $1,700,000
direct labor $45 per unit x 10,000 = $450,000
variable overhead per batch $1,500 x 80 batches = $120,000
fixed overhead:
avoidable $320,000
not avoidable $800,000
1. Calculate the total expected manufacturing cost per unit of making CMCBs in 2015.
$1,700,000 + $450,000 + $120,000 + $320,000 + $800,000 = $3,390,000
cost per unit = $3,390,000 / 10,000 units = $339 per unit
2. Svenson should keep manufacturing the CMCBs:
costs if CMCBs are purchased from Minton = ($300 x 10,000) + $800,000 = $3,000,000 + $800,000 = $3,800,000
the cost of purchasing is $410,000 higher than the cost of manufacturing.
3. if Svenson manufactures CB3s, its total incremental costs will be higher than the total incremental revenues, so they should not produce CB3s:
incremental revenue - incremental costs = $2,000,000 - $2,150,000 = -$150,000 (loss)
4. Svenson should keep manufacturing CMBCs because the incremental costs of manufacturing are lower than the incremental costs of purchasing the circuits.
Incremental costs Manufacturing Purchasing
buying from Minton $3,000,000
direct materials $1,700,000
direct labor $450,000
variable overhead $120,000
fixed overhead $320,000
total $2,590,000 < $3,000,000
The $800,000 in unavoidable fixed costs are added to both sides, so they do not make any difference in the analysis.
Since producing the CB3s is not profitable, the best option is to leave the spare capacity idle, so there is no opportunity cost associated to producing or buying the circuits.