Respuesta :
Answer: Please see answer below
Explanation:
Oil Reserve $3,000,000 for year 1, 2, 3
Accumulated Depletion
Year 1 = $3,000,000/50,000 X 10,000= $600,000
Year 2 = 3,000,000/50,000 X 30,000+600,000=$2,400,000
Year 3 =3,000,000/50,000 X 10,000+ 2,400,000= $3,000,000
Oil Reserve
Year 1 =$3000000- $600,000=$2,400,000
Year 2, $3,000,000- $2,400,000=$600,000
Year 3= $3,000,000 -$3, 000,000=$0
Net Oil Inventory
Year 1= $600,000
Year 2 $2,400,000
Year 3= $3,000,000
Year 1 Year 2 Year 3
Oil Reserve $3,000,000 $3,000,000 $3,000,000
Accumulated Depletion $600,000 $2,400,000 $3,000,000
Oil Reserve, $2,400,000 $600,000 $0
Net Oil Inventory $600,000 $2,400,000 $3,000,000
The balances in the Oil Reserve, Accumulated Depletion, and Oil Inventory Accounts are as follows:
Year 1 Year 2 Year 3
Oil Reserve $3,000,000 $3,000,000 $3,000,000
Accumulated Depletion 600,000 $2,400,000 $3,000,000
Oil Reserve, Net $2,400,000 $600,000 $0
Oil Inventory, cost $600,000 $2,400,000 $3,000,000 (50,000 x $60)
Oil inventory, barrels 10,000 40,000 50,000
Data and Calculations:
Cost paid for oil reserve = $3,000,000
Estimated barrels of oil in reserve = 50,000
Cost per barrel of oil = $60 ($3,000,000/50,000)
Cost of oil production/Depletion Expenses:
Year 1 = $600,000 (10,000 x $60)
Year 2 = $1,800,000 (30,000 $60)
Year 3 = $60,000 (10,000 x $60)
Accumulated Depletion:
Year 1 = $600,000
Year 2 = $2,400,000 ($600,000 + $1,800,000)
Year 3 = $3,000,000 ($2,400,000 + $600,000)
The Oil Reserve (Barrels):
At the beginning of year 1 = 50,000
At the beginning of year 2 = 40,000 (50,000 - 10,000)
At the beginning of year 3 = 10,0000 (40,000 - 30,000)
At the beginning of year 4 = 0 (10,000 - 10,000)
Oil Inventory:
Year Barrels Costs
Year 1 10,000 (0 + 10,000) $600,000 (10,000 x $60)
Year 2 40,000 (10,000 + 30,000) $2,400,000 (40,000 x $60)
Year 3 50,000 (40,000 + 10,000) $3,000,000 (50,000 x $60)
Learn more: https://brainly.com/question/24315968