On October 1, Ebony Ernst organized Ernst Consulting; on October 3, the owner contributed $84,000 in assets in exchange for its common stock to launch the business. On October 31, the company’s records show the following items and amounts.
Cash $ 11,360 Cash dividends $ 2,000
Accounts receivable 14,000 Consulting revenue 14,000
Office supplies 3,250 Rent expense 3,550
Land 46,000 Salaries expense 7,000
Office equipment 18,000 Telephone expense 760
Accounts payable 8,500 Miscellaneous expenses 580
Common Stock 84,000
Preparing a statement of cash flows LO P2 Also assume the following:
The owner’s initial investment consists of $38,000 cash and $46,000 in land in exchange for its common stock. The company’s $18,000 equipment purchase is paid in cash. The accounts payable balance of $8,500 consists of the $3,250 office supplies purchase and $5,250 in employee salaries yet to be paid. The company’s rent, telephone, and miscellaneous expenses are paid in cash. No cash has been collected on the $14,000 consulting fees earned. Using the above information prepare an October 31 statement of cash flows for Ernst Consulting. (Cash outflows should be indicated by a minus sign.)

Respuesta :

Answer:

Required:

Prepare an October 31 statement of cash flows for Ernst Consulting.

________________________________

             ERNST CONSULTING

             Income Statement

       For month ended October 31

Revenues:

    Consulting fees   $14,000

Total revenue:                            $14,000

Expenses:

Salary expense:                7,000

Rent expense:                   3,550

Telephone expense:         760

Miscellaneous expenses:   580

Total expenses:                                 11,890

Net income:                                       2,110 (14,000 - 11890)

_____________________________

_______________________________________

            ERNST CONSULTING

         Statement of Retained Earnings

               As of October 31

Retained earnings Oct, 1:                     $0

Add: Net income                                   $2,110

                                                              $2,110

Less: Dividends                                    - $2,000

Retained earnings October 31:               $110(2,110 - 2,000)

________________________________