Answer:
Market Share price $ 31,12
Explanation:
The price of the stock will be the same as the present value of their dividends:
Year Dividend Presnet Value
First year $1,00 $ 0,8621
Second $2,00 $ 1,7241
Third $3,00 $ 2,5862
Total Value $ 5,1724
Now, we solve for the horizon value
3 x (1.08) / (0.16 - 0.08) = 40,50
And, as this is three year ahead we also discounted like the other dividends:
[tex]\frac{Maturity}{(1 + rate)^{time} } = PV[/tex]
Maturity 40,50
time 3,00
rate 0,16
[tex]\frac{40,5}{(1 + 0,16)^{3} } = PV[/tex]
PV 25,95
And last, we add up the horizon with the other dividends:
5.17 + 25,95 = 31,12