Ricky’s Piano Rebuilding Company has been operating for one year. On January 1, at the start of its second year, its income statement accounts had zero balances and its balance sheet account balances were as follows:______
Cash $6,000
Accounts Payable $8,000
Accounts Receivable 25,000
Deferred Revenue (deposits) 3,200
Supplies 1,200
Notes Payable (long-term) 40,000
Equipment 8,000
Common Stock 8,000
Land 6,000
Retained Earnings 9,000
Buildings 22,000
Following are the January transactions:______
A. Received a $500 deposit from a customer who wanted her piano rebuilt in February.
B. Rented a part of the building to a bicycle repair shop; $300 rent received for January.
C. Delivered five rebuilt pianos to customers who paid $14,500 in cash.
D. Delivered two rebuilt pianos to customers for $7,000 charged on account.
E. Received $6,000 from customers as payment on their accounts.
F. Received an electric and gas utility bill for $350 for January services to be paid in February.
G. Ordered $800 in supplies.
H. Paid $1,700 on account in January.
I. Paid $10,000 in wages to employees in January for work done this month.
J. Received and paid cash for the supplies in (g).
1. Prepare an income statement for the month ended and at January 31.
2. Prepare a statement of retained earnings for the month ended and at January 31.
3. Prepare a classified balance sheet for the month ended and at January 31.
4. Prepare a statement of retained earnings for the month ended and at January 31.

Respuesta :

Answer and Explanation:

1. The Preparation of income statement is presented below:-

Ricky's Piano Rebuilding Company

Income Statement

For the Month Ended January 31

Particulars                                Amount

Rent Revenue        $300  

Service Revenue   $21,500     $21,800

Less: Expenses

Utility Expense       $350  

Wages Expense     $10,000  

Total expenses                       $10,350

Net income                              $11,450

2. The preparation of retained earnings is prepared below:-Ricky's Piano Rebuilding Company

Retained Earning Statement

For the Month Ended January 31

Particulars                                Amount

Retained Earnings                    $9,000

Add:

Net income                $11,450  

Less:

Dividends                  $0  

Retained earnings, January 31   $20,450

3. The Preparation of balance sheet is presented below:-

Ricky's Piano Rebuilding Company

Budgeted Balance Sheet

As at January 31

Assets                                                  Amount

Current Assets:

Cash                             $14,800

Accounts Receivable   $26,000  

Supplies                        $2,000

Total Current Assets                            $42,800

Equipment                    $8,000  

Building                         $22,000       $30,000

Land                                                      $6,000

Total Assets                                           $78,800

Liabilities and stockholders equity

Liabilities

Current Liabilities

Accounts Payable           $6,300  

Deferred Revenue           $3,700  

Utility Payable                  $350

Total Current Liabilities                           $10,350

Notes Payable                                         $40,000

Total Stockholders' Equity

Common Stock               $8,000  

Retained Earnings           $20,450  

Total Stockholders' Equity                        $28,450

Total Liabilities and stockholders’

equity                                                           $78,800

  • The preparation of the financial statement is presented as follows:

1. The Preparation of income statement is presented below:-

Ricky's Piano Rebuilding Company

Income Statement

For the Month Ended January 31

Particulars                                Amount

Rent Revenue        $300  

Service Revenue   $21,500     $21,800

Less: Expenses

Utility Expense       $350  

Wages Expense     $10,000  

Total expenses                       $10,350

Net income                              $11,450

2. The preparation of retained earnings is prepared below:-

Ricky's Piano Rebuilding Company

Retained Earning Statement

For the Month Ended January 31

Particulars                                Amount

Retained Earnings                    $9,000

Add:

Net income                $11,450  

Less:

Dividends                  $0  

Retained earnings, January 31   $20,450

3. The Preparation of balance sheet is presented below:-

Ricky's Piano Rebuilding Company

Budgeted Balance Sheet

As at January 31

Assets                                                  Amount

Current Assets:

Cash                             $14,800

Accounts Receivable   $26,000  

Supplies                        $2,000

Total Current Assets                            $42,800

Equipment                    $8,000  

Building                         $22,000       $30,000

Land                                                      $6,000

Total Assets                                           $78,800

Liabilities and stockholders equity

Liabilities

Current Liabilities

Accounts Payable           $6,300  

Deferred Revenue           $3,700  

Utility Payable                  $350

Total Current Liabilities                           $10,350

Notes Payable                                         $40,000

Total Stockholders' Equity

Common Stock               $8,000  

Retained Earnings           $20,450  

Total Stockholders' Equity                        $28,450

Total Liabilities and stockholders’

equity                                                           $78,800

Learn more: https://brainly.com/question/14467401?referrer=searchResults