Respuesta :
Answer:
Almway Corporation
Classified Balance Sheet
As at December 31, 2021
Assets:
Current Assets:
Cash:
Balance- unrestricted $7,000
Restricted Cash - short-term 33,000
Restricted Cash - long-term 25,000
Short-term Investment 90,000
Accounts receivable 77,000
Less Uncollectible (7,000) 70,000
Inventory 210,000
Prepaid insurance
(for the next 9 months) 8,000 $443,000
Land 110,000
Buildings 430,000
Accumulated
depreciation (110,000) 320,000
Equipment 120,000
Accumulated
depreciation (70,000 ) 50,000
Patent (net) 20,000
Long-term Investment 40,000 $540,000
Total Assets $983,000
Liabilities + Equity:
Current Liabilities:
Accounts payable 95,000
Short-term Notes payable 52,000
Interest payable 30,000 $177,000
Long-term Notes Payable 108,000
Bonds Payable 250,000 $358,000
Total liabilities $535,000
Common stock
500,000 Authorized, no par
110,000 Issued & outstanding 330,000
Retained earnings 118,000 $448,000
Total Liabilities + Stockholders Equity $983,000
Explanation:
a) Data and Calculations:
Almway Corporation
Trial Balance
December 31, 2021:
Account Title Debits Credits
Cash $65,000
Investment in equity securities 130,000
Accounts receivable 70,000
Inventory 210,000
Prepaid insurance
(for the next 9 months) 8,000
Land 75,000
Land (available for sale) 35,000
Buildings 430,000
Accumulated depreciation—buildings $110,000
Equipment 120,000
Accumulated depreciation—equipment 70,000
Patent (net) 20,000
Accounts payable 95,000
Notes payable 160,000
Interest payable 30,000
Bonds Payable 250,000
Common stock 330,000
Retained earnings 118,000
Totals $1,163,000 $1,163,000
Investment in equity securities 130,000
Short-term Investment (90,000)
Long-term Investment (40,000)
Land 110,000
Available for Sale Investment (35,000)
Land balance 75,000
Cash $65,000
Restricted Cash - short-term (33,000)
Restricted Cash - long-term (25,000)
Balance- unrestricted $7,000
Notes payable 160,000
Short-term payable (40,000 +12,000) (52,000)
Long-term payable (60,000 + 48,000) (108,000)
Accounts receivable (70,000 + 7,000) 77,000
Less uncollectible accounts (7,000)
Accounts receivable balance 70,000