Rockeagle Corporation began fiscal year 2018 with the following balances in its inventory accounts:Raw Materials $ 30,000 Work in Process 45,000 Finished Goods 14,000 During the accounting period, Rockeagle purchased $125,000 of raw materials and issued $124,000 of materials to the production department. Direct labor costs for the period amounted to $162,000, and manufacturing overhead of $24,000 was applied to Work in Process Inventory. Assume that there was no over- or underapplied overhead. Goods costing $306,000 to produce were completed and transferred to Finished Goods Inventory. Goods costing $301,000 were sold for $400,000 during the period. Selling and administrative expenses amounted to $36,000.Required:1. Determine the ending balance of each of the three inventory accounts that would appear on the year-end balance sheet.2. Prepare a schedule of cost of goods manufactured and sold and an income statement.

Respuesta :

Answer:

Raw material Inventory

Beginning balance                   30000  

Add: Purchase                          125000

Less: Issue to production        -124000

Ending balance of RM              31000

WIP Inventory

Beginning Inventory of Wip                              45000

Add: Current cost of manufacturing  

Material issued                                    124000  

Direct wages                                       162000  

OH applied                                           24000

Total current cost of production                        310000

Total cost of goods manufacturing                    355000

Less: Cost of goods manufactured                    306000

WIP ending inventory                                         49000

Finished Goods inventory  

Beginning Inventory of FG                  14000  

Add: Cost of goods manufactured     306000

Cost of goods available for sale         320000

Less: Cost of good sold                       301000

Ending inventory of FG                       19000

 Schedule of Cost of goods manufactured

Beginning Inventory of Rm              30000  

AdD: Purchase                                  125000

RM available                                     155000

Less: Ending inventory                    -31000

Raw material issued                    124000

Labour cost                                       162000

OH applied                                       24000

Total Manufacturing cost                 310000  

Add: Beginning inventory of Wip    45000

Total WIP inventory                          355000

Less: Ending inventory of WIP         49000

Cost of goods manufactured           306000  

Add: Beginning Inventory of FG       14000

Total cost of goods available for sale 320000  

Less: Ending inventory of FG      19000

Cost of good sold                              301000

                    Income Statement

Sales revenue                                 400000  

Less: Cost of goods sold                301000

Gross Margin                                    99000

Less: Selling and admin expense   36000

Net Operating income                     63000