Answer:
P0 = $86.52419 rounded off to $86.52
Explanation:
Using the two stage growth model of dividend discount model, we can calculate the price of the stock today. The DDM values a stock based on the present value of the expected future dividends from the stock. The formula to calculate the price of the stock today is,
P0 = D0 * (1+g1) / (1+r) + D0 * (1+g1)^2 / (1+r)^2 + ... + D0 * (1+g1)^n / (1+r)^n + [(D0 * (1+g1)^n * (1+g2) / (r - g2)) / (1+r)^n]
Where,
P0 = 2.95* (1+0.25) / (1+0.1) + 2.95 * (1+0.25)^2 / (1+0.1)^2 +
2.95 * (1+0.25)^3 / (1+0.1)^3 +
[(2.95 * (1+0.25)^3 * (1+0.04) / (0.1 - 0.04)) / (1+0.1)^3]
P0 = $86.52419 rounded off to $86.52