Respuesta :
Answer:
11.04%
Explanation:
Weighted Average Cost of Capital (WACC) is the minimum return that is expected from a project. It shows the risk of the company.
Capital Source Market Value Weight Cost Total Cost
common stock $1,403,000 61.64% 13.90% 8.57%
preferred stock $516,000 22.67% 7.00% 1.59%
debt $357,000 15.69% 5.60% 0.88%
Total $2,276,000 100.00% 11.04%
common stock
Market Value = 23,000 shares × $61 = $1,403,000
Cost = 13.90%
preferred stock
Market Value = 6,000 shares × $86.00 = $516,000
Cost = 7.00%
Debt
Market Value = $350,000 × 102% = $357,000
Cost = Interest × ( 1 - tax rate)
= 8.49 % × ( 1 - 0.34)
= 5.60%
Therefore, the firm's weighted average cost of capital is 11.04%.
Answer:
11.04%
Explanation:
WACC is the average cost of capital of the firm based on the weightage of the debt and weightage of the equity multiplied to their respective costs.
Formula for WACC
Weighted Average Cost of Capital = (Cost of Equity x Weightage of equity) + (Cost of preferred Stock x Weightage of preferred Stock ) + (Cost of Debt (1 -t) x Weightage of Debt)
Weightage
Equity = $61 x 23,000 shares = $1,403,000
Preferred = $86 x 6,000 shares = $516,000
Debt = $350,000 x 102% = $357,000
Total Value = $1,403,000 + $516,000 + $357,000 = $2,276,000
Cost of Equity = 13.90%
Cost of Preferred stock 7%
Cost of Debt = 8.49%
Placing values in the formula
Weighted Average Cost of Capital = ( 13.90% x $1,403,000 / $2,276,000 ) + ( 7% x $516,000 / $2,276,000 ) + ( 8.49% (1 - 0.34) x $357,000 / $2,276,000)
Weighted Average Cost of Capital = 8.57% + 1.59% + 0.88% = 11.04%