has projected EBIT to be $225,000 for next year. Their tax rate is 21% and there is
has projected EBIT to be 225000 for next year Their tax rate is 21 and there is 500000 in equity Precise Electronics Inc has no debt currently but the board is
500,000 in equity. Precise Electronics Inc has no debt currently, but the board is considering a loan of $150,000 at 8% interest, which they will use to repurchase shares of their own stock at $50 per share. If there is a recession, EBIT could be only 75% of projected. If there is an expansion, EBIT might be 40% greater than projected. What will their return on equity be under the current structure and under the proposed structure for each scenario
Respuesta :
Answer:
current EBIT = $225,000, net income = $225,000 x 0.79 = $177,750
EBIT under expansion = $225,000 x 1.4 = $315,000, net income = $315,000 x 0.79 = $248,850
EBIT under recession = $225,000 x 0.75 = $168,750, net income = $168,750 x 0.79 = $133,312.50
current equity = $500,000
equity under proposed structure = $500,000 - $150,000 = $350,000
interest expense per year under proposed structure = $150,000 x 8% = $12,000
net income current economy = ($225,000 - $12,000) x 0.79 = $168,270
net income economic expansion = ($315,000 - $12,000) x 0.79 = $239,370
net income economic recession = ($168,750 - $12,000) x 0.79 = $123,832.50
return on equity = net income / total equity
ROE under current structure:
- no change in the economy = $177,750 / $500,000 = 35.55%
- economic expansion = $248,850 / $500,000 = 49.77%
- economic recession = $133,312.50 / $500,000 = 26.67%
ROE under proposed structure:
- no change in the economy = $168,270 / $350,000 = 48.08%
- economic expansion = $239,370 / $350,000 = 68.39%
- economic recession = $123,832.50 / $350,000 = 35.38%
Answer Link
Otras preguntas
500,000 in equity. Precise Electronics Inc has no debt currently, but the board is considering a loan of $150,000 at 8% interest, which they will use to repurchase shares of their own stock at $50 per share. If there is a recession, EBIT could be only 75% of projected. If there is an expansion, EBIT might be 40% greater than projected. What will their return on equity be under the current structure and under the proposed structure for each scenario
Respuesta :
Answer:
current EBIT = $225,000, net income = $225,000 x 0.79 = $177,750
EBIT under expansion = $225,000 x 1.4 = $315,000, net income = $315,000 x 0.79 = $248,850
EBIT under recession = $225,000 x 0.75 = $168,750, net income = $168,750 x 0.79 = $133,312.50
current equity = $500,000
equity under proposed structure = $500,000 - $150,000 = $350,000
interest expense per year under proposed structure = $150,000 x 8% = $12,000
net income current economy = ($225,000 - $12,000) x 0.79 = $168,270
net income economic expansion = ($315,000 - $12,000) x 0.79 = $239,370
net income economic recession = ($168,750 - $12,000) x 0.79 = $123,832.50
return on equity = net income / total equity
ROE under current structure:
- no change in the economy = $177,750 / $500,000 = 35.55%
- economic expansion = $248,850 / $500,000 = 49.77%
- economic recession = $133,312.50 / $500,000 = 26.67%
ROE under proposed structure:
- no change in the economy = $168,270 / $350,000 = 48.08%
- economic expansion = $239,370 / $350,000 = 68.39%
- economic recession = $123,832.50 / $350,000 = 35.38%