Respuesta :
Answer:
7. profits will decrease by:
- lost profits = total revenue - total costs = $5,760,000 - $5,376,000 = $384,000
- unavoidable fixed costs = $18 x 48,000 units = $864,000
- total decrease in profits ($1,248,000)
8. profits will decrease by:
- lost profits from Beta product line = $8,160,000 - $7,616,000 = ($544,000)
- increased profits from Alpha sales = $2,220,000 - $1,668,000 = $552,000
- unavoidable fixed costs = (68,000 x $18) - (12,000 x $23) = (948,000)
- total decrease in profits ($940,000)
9. profits will increase by:
- avoidable costs of producing 88,000 Alphas = 88,000 x $116 = $10,208,000
- cost of purchasing 88,000 x $112 = ($9,856,000)
- total increase in profits = $10,208,000 - $9,856,000 = $352,000
10. profits will increase by:
- avoidable costs of producing 58,000 Alphas = 58,000 x $116 = $6,728,000
- cost of purchasing 58,000 x $112 = ($6,496,000)
- total increase in profits = $6,728,000 - $6,496,000 = $232,000
13. Since the profit margin per pound of direct materials used for Alphas = $7.67 and Betas = $4, the company should produce Alphas. It should produce 28,666 Alphas and 2 Betas. Total profits = $1,318,636 + $16 = $1,318,652
14. Maximum contribution margin:
- Contribution margin Alphas = 28,666 units x $92 = $2,637,272
- Contribution margin Betas = 2 units x $52 = $104
- total contribution margin = $2,637,376
15. Since the profit margin per pound of materials used Betas is only $4, there is not much room for increasing the materials costs. If you want to produce Betas, you would be willing to pay less than $9 per pound of direct materials.
But since the profit margin per pound of direct materials used on Alphas is much higher ($7.67), as long as you pay less than $12.97 per pound of direct materials you can still make a profit producing Alphas. So you could pay a much higher price if you wanted to produce Alphas and still make a profit.
Explanation:
Alpha Beta
Sales price $185 $120
Direct materials ($5 per pound) $30 $10
pounds of materials used 6 2
profit margin per pound $7.67 $4
Direct labor $22 $29
Variable manufacturing overhead $20 $13
Traceable fixed man. overhead $24 $26
Variable selling expenses $20 $16
Common fixed expenses (unavoidable) $23 $18
Total cost per unit $139 $112
total production capacity 112,000 units per year
contribution margin = sales revenue - variable costs:
contribution margin Alpha = $185 - $93 = $92
contribution margin Beta = $120 - $68 = $52