Respuesta :
Answer:
a. Income statement
Services revenue 20,000
Unearned revenue 800
Total Revenue 20,800
Less Expenses :
Interest expense 500
Wages expense 7,500
Insurance expense 1,800
Utilities expense 1,300
Supplies expense 200
Depreciation expense—BuiIdings 2,000 (13,300)
Net Income 7,500
b. Statement of retained earnings for the year ended December 31
Retained earnings at the beginning of the year 14,800
Add Profit for the year 7,500
Less Dividends Paid (3,000)
Retained earnings at the end of the year 19,300
c. Balance sheet at December 31.
Non - Current Assets
Buildings 40,000
Accumulated depreciation—Buildings (15,000)
Total Non - Current Assets 25,000
Current Assets
Supplies 800
Accounts receivable 4,000
Prepaid insurance 2,500
Cash 10,000
Total Current Assets 17,300
Total Assets 42,300
Equity and Liabilities
Equity
Common stock 10,000
Retained Earnings 19,300
Total Equity 29,300
Non - Current Liabilities
Notes payable 11,000
Total Non - Current Liabilities 11,000
Current Liabilities
Accounts payable 1,500
Wages payable 400
Interest payable 100
Total Current Liabilities 2,000
Total Equity and Liabilities 42,300
Explanation:
The Profit for the year is included in the calculation of the Retained Earnings figure for the end of the year. The retained earnings figure at end of the year is part of Equity in the Balance Sheet.
(Note Income Statement Consist of Revenue Expenditures only, whilst Balance Sheet consists of Assets, Equity and Liabilities).
